Step 5:
Power Roll Your Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guidelines |
|
|
|
|
|
Put an
extra $200 per month into your debt reduction |
|
|
|
|
|
Pay off
the lowest payment first. |
|
|
|
|
|
Add the
payment you have paid off to the next lowest bill and pay it off |
|
|
|
|
|
And so
on until you are debt free |
Month: |
May |
|
|
|
|
|
Use
emergency fund to pay for emergencies; not your credit cards. |
|
|
|
|
|
After
you are debt free continue to put your monthly payment into savings. |
List creditors |
end mo |
total mo |
Balance |
Int. Rate |
Min Paymt |
Add to pmt |
New paymt |
|
Mortgage |
128.6 |
69.1 |
$ 85,282.16 |
5.75% |
$
600.00 |
$1,233.83 |
$1,833.83 |
|
First car |
59.5 |
15.6 |
$ 14,495.08 |
8.00% |
$
305.00 |
$ 928.83 |
$1,233.83 |
|
Second car |
43.8 |
10.9 |
$
7,000.00 |
9.50% |
$
289.00 |
$ 639.83 |
$ 928.83 |
|
MasterCard |
32.9 |
7.4 |
$
3,922.81 |
27.98% |
$
109.00 |
$ 530.83 |
$ 639.83 |
|
Visa |
25.5 |
7.4 |
$
3,197.76 |
8.99% |
$
100.00 |
$ 430.83 |
$ 530.83 |
|
Discovery |
18.1 |
8.7 |
$ 2,974.51 |
18.00% |
$ 89.24 |
$ 341.59 |
$ 430.83 |
|
Second Visa |
9.4 |
5.6 |
$ 1,487.26 |
18.00% |
$ 76.59 |
$ 265.00 |
$ 341.59 |
|
JC Penneys |
3.8 |
0.8 |
$
212.43 |
22.00% |
$
15.00 |
$ 250.00 |
$ 265.00 |
|
Bon Macys |
2.9 |
1.3 |
$
300.00 |
22.00% |
$
15.00 |
$ 235.00 |
$ 250.00 |
|
Overdraft |
1.6 |
1.6 |
$
329.32 |
8.00% |
$
35.00 |
$
200.00 |
$ 235.00 |
|
Number of months to be debt free |
|
128.6 |
$119,201.33 |
|
$1,633.83 |
$ 200.00 |
|
|
Number of years to be debt free |
|
10.7 |
|
|
$200 |
|
|
Total monthly payment |
|
|
|
$1,833.83 |
|
|
|
|
|
|
|
|
|
|